{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Исполнение сметы расходов"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Исполнение сметы расходов","index":0,"n_rows":58,"n_cols":16,"rows_kept":58,"merged":[[0,0,0,6],[1,0,1,6],[4,0,4,14],[5,0,5,14],[7,0,7,14],[9,0,10,0],[9,1,9,8],[9,9,10,9],[9,10,10,10],[9,11,10,11],[9,12,10,12],[9,13,10,13],[9,14,10,14],[9,15,10,15],[12,0,12,8],[57,1,57,8]]}
["ФИНАНСОВО - БЮДЖЕТНАЯ ПАЛАТА МУСЛЮМОВСКОГО МУНИЦИПАЛЬНОГО РАЙОНА"]
["(наименование органа, исполняющего бюджет)"]
[]
[]
["ИСПОЛНЕНИЕ СМЕТЫ РАСХОДОВ"]
["на 01.01.2024 г."]
[]
[]
[]
["Бланк расходов","Коды бюджетной классификации ",{"$nulls":7},"Ассигнования год","Лимиты год","Подтв. кассовый план","Финансирование","Расход","Резерв расхода ","Код организации сметы"]
[null,"КВСР","КФСР","КЦСР","КВР","КОСГУ","ДФК","ДЭК","ДКР"]
[1,2,3,4,5,6,7,8,9,10,11,17,18,19,20,21]
["Бланк расходов: Ст. Варяшское ДОУ (Бюджетное учреждение)",{"$nulls":8},{"v":2683786.76,"d":"2,683,786.76"},{"v":2683786.76,"d":"2,683,786.76"},{"v":2124939.56,"d":"2,124,939.56"},{"v":2139396.03,"d":"2,139,396.03"},null,null,"92323400"]
["Ст. Варяшское ДОУ","075","0000","0000000000","000","000","00000","0000000","309",{"$nulls":3},{"v":13779.68,"d":"13,779.68"},null,null,"92323400"]
["Ст. Варяшское ДОУ","075","0000","0000000000","000","000","99999","0000000","000",{"$nulls":3},{"v":156939.11,"d":"156,939.11"},null,null,"92323400"]
["Ст. Варяшское ДОУ","075","0701","0000000000","000","000","00000","0000000","000",{"$nulls":3},{"v":27058.44,"d":"27,058.44"},null,null,"92323400"]
["Ст. Варяшское ДОУ","075","0701","0000000000","000","000","13120","0000000","000",{"$nulls":3},{"v":1466802.8,"d":"1,466,802.80"},null,null,"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210125370","000","000","00000","0000000","000",{"$nulls":3},{"v":474816,"d":"474,816.00"},null,null,"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210125370","111","211","00000","П211004","302",{"v":328353.81,"d":"328,353.81"},{"v":328353.81,"d":"328,353.81"},{"v":328353.81,"d":"328,353.81"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210125370","111","211","13594","П211004","302",{"v":33152.84,"d":"33,152.84"},{"v":33152.84,"d":"33,152.84"},{"v":33152.84,"d":"33,152.84"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210125370","119","213","00000","П213004","302",{"v":100121.81,"d":"100,121.81"},{"v":100121.81,"d":"100,121.81"},{"v":100121.81,"d":"100,121.81"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210125370","119","213","13594","П213004","302",{"v":10012.16,"d":"10,012.16"},{"v":10012.16,"d":"10,012.16"},{"v":10012.16,"d":"10,012.16"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210125370","111","266","00000","П266099","302",{"v":3175.38,"d":"3,175.38"},{"v":3175.38,"d":"3,175.38"},{"v":3175.38,"d":"3,175.38"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210342000","111","211","13580","П211004","305",{"v":14423.11,"d":"14,423.11"},{"v":14423.11,"d":"14,423.11"},{"v":14423.11,"d":"14,423.11"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210342000","111","211","13580","П211004","308",{"v":6359.1,"d":"6,359.10"},{"v":6359.1,"d":"6,359.10"},{"v":6359.1,"d":"6,359.10"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210342000","111","211","99999","П211005","303",{"v":18918.71,"d":"18,918.71"},{"v":18918.71,"d":"18,918.71"},{"v":3,"d":"3.00"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210342000","119","213","13580","П213004","305",{"v":4355.78,"d":"4,355.78"},{"v":4355.78,"d":"4,355.78"},{"v":4355.78,"d":"4,355.78"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210342000","119","213","13580","П213004","308",{"v":1920.45,"d":"1,920.45"},{"v":1920.45,"d":"1,920.45"},{"v":1920.45,"d":"1,920.45"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210342000","119","213","99999","П213005","303",{"v":5713.45,"d":"5,713.45"},{"v":5713.45,"d":"5,713.45"},{"$nulls":4},"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210342000","244","226","99999","П226003","303",{"v":162973.44,"d":"162,973.44"},{"v":162973.44,"d":"162,973.44"},{"v":107099.92,"d":"107,099.92"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","0210342000","244","226","99999","П226003","309",{"v":503150.24,"d":"503,150.24"},{"v":503150.24,"d":"503,150.24"},{"v":31927.02,"d":"31,927.02"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","111","211","13120","П211005","303",{"v":582482.37,"d":"582,482.37"},{"v":582482.37,"d":"582,482.37"},{"v":582482.37,"d":"582,482.37"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","111","211","13120","П211004","305",{"v":206588.82,"d":"206,588.82"},{"v":206588.82,"d":"206,588.82"},{"v":206588.82,"d":"206,588.82"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","111","211","13120","П211005","305",{"v":112556.07,"d":"112,556.07"},{"v":112556.07,"d":"112,556.07"},{"v":112556.07,"d":"112,556.07"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","111","211","13580","П211004","309",{"v":18704.82,"d":"18,704.82"},{"v":18704.82,"d":"18,704.82"},{"v":18704.82,"d":"18,704.82"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","119","213","13120","П213005","303",{"v":175909.67,"d":"175,909.67"},{"v":175909.67,"d":"175,909.67"},{"v":175909.67,"d":"175,909.67"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","119","213","13120","П213004","305",{"v":50696.94,"d":"50,696.94"},{"v":50696.94,"d":"50,696.94"},{"v":50696.94,"d":"50,696.94"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","119","213","13120","П213005","305",{"v":44784.36,"d":"44,784.36"},{"v":44784.36,"d":"44,784.36"},{"v":44784.36,"d":"44,784.36"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","119","213","13580","П213004","309",{"v":5648.86,"d":"5,648.86"},{"v":5648.86,"d":"5,648.86"},{"v":5648.86,"d":"5,648.86"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","223","13120","П223017","304",{"v":2187.87,"d":"2,187.87"},{"v":2187.87,"d":"2,187.87"},{"v":2187.87,"d":"2,187.87"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","223","13120","П223099","304",{"v":1125.98,"d":"1,125.98"},{"v":1125.98,"d":"1,125.98"},{"v":1125.98,"d":"1,125.98"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","224","13120","П224099","304",{"v":2239.82,"d":"2,239.82"},{"v":2239.82,"d":"2,239.82"},{"v":2239.82,"d":"2,239.82"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","224","13120","П224099","308",{"v":52809.72,"d":"52,809.72"},{"v":52809.72,"d":"52,809.72"},{"v":45688.42,"d":"45,688.42"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","225","13120","П225001","304",{"v":15226.83,"d":"15,226.83"},{"v":15226.83,"d":"15,226.83"},{"v":15226.83,"d":"15,226.83"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","225","13120","П225001","308",{"v":97754.01,"d":"97,754.01"},{"v":97754.01,"d":"97,754.01"},{"v":97754.01,"d":"97,754.01"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","225","13120","П225002","308",{"v":2174.2,"d":"2,174.20"},{"v":2174.2,"d":"2,174.20"},{"v":2174.2,"d":"2,174.20"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","225","13120","П225004","308",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","226","13120","П226098","304",{"v":0.2,"d":"0.20"},{"v":0.2,"d":"0.20"},{"v":0.2,"d":"0.20"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","226","13120","Н226099","308",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","226","13120","П226004","308",{"v":8005.44,"d":"8,005.44"},{"v":8005.44,"d":"8,005.44"},{"v":8005.44,"d":"8,005.44"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","226","13120","П226098","308",{"v":10253.8,"d":"10,253.80"},{"v":10253.8,"d":"10,253.80"},{"v":10253.8,"d":"10,253.80"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","111","266","13120","П266099","305",{"v":3110.7,"d":"3,110.70"},{"v":3110.7,"d":"3,110.70"},{"v":3110.7,"d":"3,110.70"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","851","291","13120","П291001","304",{"v":656,"d":"656.00"},{"v":656,"d":"656.00"},{"v":656,"d":"656.00"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","851","291","13120","П291014","304",{"v":16230,"d":"16,230.00"},{"v":16230,"d":"16,230.00"},{"v":16230,"d":"16,230.00"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","310","13120","Н310099","308",{"v":53380,"d":"53,380.00"},{"v":53380,"d":"53,380.00"},{"v":53380,"d":"53,380.00"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","346","13120","Н346099","308",{"v":13630,"d":"13,630.00"},{"v":13630,"d":"13,630.00"},{"v":13630,"d":"13,630.00"},{"$nulls":3},"92323400"]
["Ст. Варяшское ДОУ","075","0701","02103S0050","244","346","13120","П346017","308",{"v":9000,"d":"9,000.00"},{"v":9000,"d":"9,000.00"},{"v":9000,"d":"9,000.00"},{"$nulls":3},"92323400"]
["Итого:",{"$nulls":8},{"v":2683786.76,"d":"2,683,786.76"},{"v":2683786.76,"d":"2,683,786.76"},{"v":2124939.56,"d":"2,124,939.56"},{"v":2139396.03,"d":"2,139,396.03"}]